| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7311 Velvet Sky St, Las Vegas, NV 89131 |
| Property Type | Single Family |
| Price | $1,200,000 |
| Price Change | $0 |
| Tax Assessed Value | $829,077 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,865.0 |
| Lot Area | 0.41 |
| Lot Area Unit | ACRES |
| Year Built | 2012 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.5% |
| Monthly Rent | $4,723 |
| Net Operating Income | $4,258 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$2,300 |
| Gross Rent Multiplier | 21.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,118 |
| Tax | $440 |
| HOA Fees | $105 |
| Insurance | $360 |
| Total Payment | $7,023 |