| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3100 Gray Street, Wheat Ridge, CO 80214 |
| Property Type | Single Family |
| Price | $350,000 |
| Price Change | $0 |
| Tax Assessed Value | $728,645 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 1.0 |
| Living Area | 1,037.0 |
| Lot Area | 5215.0 |
| Lot Area Unit | SQFT |
| Year Built | 1952 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 9.1% |
| Monthly Rent | $2,565 |
| Net Operating Income | $2,460 |
| Cap Rate | 8.4% |
| Monthly Cash Flow | $531 |
| Gross Rent Multiplier | 11.4 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $1,801 |
| Tax | $128 |
| HOA Fees | $0 |
| Insurance | $105 |
| Total Payment | $2,034 |