| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2770 S Emerson Street, Englewood, CO 80113 |
| Property Type | Single Family |
| Price | $625,000 |
| Price Change | $0 |
| Tax Assessed Value | $702,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 2,430.0 |
| Lot Area | 10018.8 |
| Lot Area Unit | SQFT |
| Year Built | 1939 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.4% |
| Monthly Rent | $3,376 |
| Net Operating Income | $3,188 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$246 |
| Gross Rent Multiplier | 15.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,174 |
| Tax | $260 |
| HOA Fees | $0 |
| Insurance | $188 |
| Total Payment | $3,622 |