| Property Detail Name | Property Detail Value |
|---|---|
| Address | 380 Holly Street, Denver, CO 80220 |
| Property Type | Single Family |
| Price | $985,000 |
| Price Change | $0 |
| Tax Assessed Value | $950,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,151.0 |
| Lot Area | 9147.6 |
| Lot Area Unit | SQFT |
| Year Built | 1941 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.1% |
| Monthly Rent | $3,826 |
| Net Operating Income | $3,530 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$1,822 |
| Gross Rent Multiplier | 21.5 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,007 |
| Tax | $345 |
| HOA Fees | $0 |
| Insurance | $296 |
| Total Payment | $5,648 |