| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6053 S Cody Way, Littleton, CO 80123 |
| Property Type | Single Family |
| Price | $525,000 |
| Price Change | $0 |
| Tax Assessed Value | $471,594 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,782.0 |
| Lot Area | 10018.8 |
| Lot Area Unit | SQFT |
| Year Built | 1963 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.4% |
| Monthly Rent | $2,496 |
| Net Operating Income | $2,338 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$557 |
| Gross Rent Multiplier | 17.5 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,702 |
| Tax | $193 |
| HOA Fees | $0 |
| Insurance | $158 |
| Total Payment | $3,053 |