| Property Detail Name | Property Detail Value |
|---|---|
| Address | 545 S Pearl Street, Denver, CO 80209 |
| Property Type | Single Family |
| Price | $775,000 |
| Price Change | $0 |
| Tax Assessed Value | $780,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,462.0 |
| Lot Area | 4690.0 |
| Lot Area Unit | SQFT |
| Year Built | 1900 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.8% |
| Monthly Rent | $3,175 |
| Net Operating Income | $2,942 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$1,264 |
| Gross Rent Multiplier | 20.3 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,935 |
| Tax | $271 |
| HOA Fees | $0 |
| Insurance | $233 |
| Total Payment | $4,439 |