| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1925 S Linden Court, Denver, CO 80224 |
| Property Type | Single Family |
| Price | $700,000 |
| Price Change | $410,100 |
| Tax Assessed Value | $744,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,890.0 |
| Lot Area | 7310.0 |
| Lot Area Unit | SQFT |
| Year Built | 1962 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.2% |
| Monthly Rent | $2,945 |
| Net Operating Income | $2,735 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$1,068 |
| Gross Rent Multiplier | 19.8 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,558 |
| Tax | $245 |
| HOA Fees | $0 |
| Insurance | $210 |
| Total Payment | $4,013 |