| Property Detail Name | Property Detail Value |
|---|---|
| Address | 678 Mariner Way, Chattanooga, TN 37402 |
| Property Type | Condo |
| Price | $1,295,000 |
| Price Change | $0 |
| Tax Assessed Value | $651,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 2,356.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2017 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.9% |
| Monthly Rent | $3,176 |
| Net Operating Income | $2,661 |
| Cap Rate | 2.5% |
| Monthly Cash Flow | -$4,730 |
| Gross Rent Multiplier | 34.0 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $6,733 |
| Tax | $658 |
| HOA Fees | $83 |
| Insurance | $432 |
| Total Payment | $7,906 |