| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3823 N Franklin Street, Denver, CO 80205 |
| Property Type | Single Family |
| Price | $375,000 |
| Price Change | $0 |
| Tax Assessed Value | $398,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1.0 |
| Bathrooms | 1.0 |
| Living Area | 823.0 |
| Lot Area | 1637.0 |
| Lot Area Unit | SQFT |
| Year Built | 1890 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.0% |
| Monthly Rent | $1,549 |
| Net Operating Income | $1,436 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$625 |
| Gross Rent Multiplier | 20.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $1,930 |
| Tax | $131 |
| HOA Fees | $0 |
| Insurance | $113 |
| Total Payment | $2,174 |