| Property Detail Name | Property Detail Value |
|---|---|
| Address | 667 S Raleigh Street, Denver, CO 80219 |
| Property Type | Single Family |
| Price | $365,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $381,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 657.0 |
| Lot Area | 6250.0 |
| Lot Area Unit | SQFT |
| Year Built | 1947 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.2% |
| Monthly Rent | $1,980 |
| Net Operating Income | $1,870 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$136 |
| Gross Rent Multiplier | 15.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,878 |
| Tax | $128 |
| HOA Fees | $0 |
| Insurance | $110 |
| Total Payment | $2,116 |