| Property Detail Name | Property Detail Value |
|---|---|
| Address | 665 S Gilpin Street, Denver, CO 80209 |
| Property Type | Single Family |
| Price | $1,275,000 |
| Price Change | -$74,000 |
| Tax Assessed Value | $1,216,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,500.0 |
| Lot Area | 5060.0 |
| Lot Area Unit | SQFT |
| Year Built | 1939 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.8% |
| Monthly Rent | $3,875 |
| Net Operating Income | $3,492 |
| Cap Rate | 3.3% |
| Monthly Cash Flow | -$3,576 |
| Gross Rent Multiplier | 27.4 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $6,622 |
| Tax | $446 |
| HOA Fees | $0 |
| Insurance | $383 |
| Total Payment | $7,451 |