| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5624 E Minnesota Drive, Denver, CO 80224 |
| Property Type | Single Family |
| Price | $735,000 |
| Price Change | $0 |
| Tax Assessed Value | $565,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,883.0 |
| Lot Area | 6969.6 |
| Lot Area Unit | SQFT |
| Year Built | 1953 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.1% |
| Monthly Rent | $3,350 |
| Net Operating Income | $3,129 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$864 |
| Gross Rent Multiplier | 18.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,736 |
| Tax | $257 |
| HOA Fees | $0 |
| Insurance | $221 |
| Total Payment | $4,214 |