| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1095 S Downing Street, Denver, CO 80209 |
| Property Type | Single Family |
| Price | $1,595,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,595,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 3,355.0 |
| Lot Area | 6340.0 |
| Lot Area Unit | SQFT |
| Year Built | 1939 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.8% |
| Monthly Rent | $5,925 |
| Net Operating Income | $5,446 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$3,397 |
| Gross Rent Multiplier | 22.4 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $8,285 |
| Tax | $558 |
| HOA Fees | $0 |
| Insurance | $479 |
| Total Payment | $9,322 |