| Property Detail Name | Property Detail Value |
|---|---|
| Address | 635 S Clinton Street Unit 1a, Denver, CO 80247 |
| Property Type | Single Family |
| Price | $260,000 |
| Price Change | -$29,900 |
| Tax Assessed Value | $287,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,200.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1962 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.4% |
| Monthly Rent | $2,140 |
| Net Operating Income | $1,408 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$18 |
| Gross Rent Multiplier | 10.1 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,335 |
| Tax | $91 |
| HOA Fees | $654 |
| Insurance | $78 |
| Total Payment | $2,158 |