| Property Detail Name | Property Detail Value |
|---|---|
| Address | 8245 Jay Circle, Arvada, CO 80003 |
| Property Type | Single Family |
| Price | $599,999 |
| Price Change | $0 |
| Tax Assessed Value | $491,743 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,756.0 |
| Lot Area | 8276.4 |
| Lot Area Unit | SQFT |
| Year Built | 1971 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.3% |
| Monthly Rent | $2,721 |
| Net Operating Income | $2,538 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$729 |
| Gross Rent Multiplier | 18.4 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,047 |
| Tax | $220 |
| HOA Fees | $3 |
| Insurance | $180 |
| Total Payment | $3,450 |