Property Detail Name | Property Detail Value |
---|---|
Address | 1281 S High Street, Denver, CO 80210 |
Property Type | Single Family |
Price | $1,745,000 |
Price Change | -$50,000 |
Tax Assessed Value | $1,886,400 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 5.0 |
Bathrooms | 3.0 |
Living Area | 3,514.0 |
Lot Area | 6098.4 |
Lot Area Unit | SQFT |
Year Built | 1918 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -16.6% |
Monthly Rent | $5,366 |
Net Operating Income | $4,842 |
Cap Rate | 3.3% |
Monthly Cash Flow | -$4,833 |
Gross Rent Multiplier | 27.1 |
Debt Service Coverage Ratio | 0.5 |
Principal and Interest | $9,064 |
Tax | $611 |
HOA Fees | $0 |
Insurance | $524 |
Total Payment | $10,199 |