| Property Detail Name | Property Detail Value |
|---|---|
| Address | 7860 Ogden Court, Denver, CO 80229 |
| Property Type | Townhouse |
| Price | $405,000 |
| Price Change | $0 |
| Tax Assessed Value | $389,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,440.0 |
| Lot Area | 3107.0 |
| Lot Area Unit | SQFT |
| Year Built | 1999 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.5% |
| Monthly Rent | $2,608 |
| Net Operating Income | $2,244 |
| Cap Rate | 6.6% |
| Monthly Cash Flow | -$35 |
| Gross Rent Multiplier | 12.9 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,080 |
| Tax | $199 |
| HOA Fees | $242 |
| Insurance | $122 |
| Total Payment | $2,643 |