| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1575 S Sheridan Boulevard, Lakewood, CO 80232 |
| Property Type | Townhouse |
| Price | $429,400 |
| Price Change | -$10,500 |
| Tax Assessed Value | $369,708 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,802.0 |
| Lot Area | 435.6 |
| Lot Area Unit | SQFT |
| Year Built | 1971 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.4% |
| Monthly Rent | $2,672 |
| Net Operating Income | $2,193 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$174 |
| Gross Rent Multiplier | 13.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,210 |
| Tax | $157 |
| HOA Fees | $350 |
| Insurance | $129 |
| Total Payment | $2,846 |