| Property Detail Name | Property Detail Value |
|---|---|
| Address | 400 Saint Paul Street, Denver, CO 80206 |
| Property Type | Single Family |
| Price | $10,900,000 |
| Price Change | $0 |
| Tax Assessed Value | $9,411,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 8.0 |
| Living Area | 13,656.0 |
| Lot Area | 0.2869605142332415 |
| Lot Area Unit | ACRES |
| Year Built | 1891 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -31.9% |
| Monthly Rent | $5,714 |
| Net Operating Income | $2,444 |
| Cap Rate | 0.3% |
| Monthly Cash Flow | -$57,987 |
| Gross Rent Multiplier | 159.0 |
| Debt Service Coverage Ratio | 0.0 |
| Principal and Interest | $56,616 |
| Tax | $3,815 |
| HOA Fees | $0 |
| Insurance | $3,270 |
| Total Payment | $63,701 |