| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2088 S Pennsylvania Street, Denver, CO 80210 |
| Property Type | Single Family |
| Price | $999,000 |
| Price Change | $0 |
| Tax Assessed Value | $524,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,843.0 |
| Lot Area | 8330.0 |
| Lot Area Unit | SQFT |
| Year Built | 1905 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.4% |
| Monthly Rent | $3,822 |
| Net Operating Income | $3,522 |
| Cap Rate | 4.2% |
| Monthly Cash Flow | -$1,901 |
| Gross Rent Multiplier | 21.8 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,073 |
| Tax | $350 |
| HOA Fees | $0 |
| Insurance | $300 |
| Total Payment | $5,723 |