Property Detail Name | Property Detail Value |
---|---|
Address | 8981 Yukon Street, Westminster, CO 80021 |
Property Type | Townhouse |
Price | $450,000 |
Price Change | $0 |
Tax Assessed Value | $452,757 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 4.0 |
Bathrooms | 4.0 |
Living Area | 2,071.0 |
Lot Area | 1481.0 |
Lot Area Unit | SQFT |
Year Built | 1975 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -5.0% |
Monthly Rent | $2,711 |
Net Operating Income | $2,099 |
Cap Rate | 5.6% |
Monthly Cash Flow | -$377 |
Gross Rent Multiplier | 13.8 |
Debt Service Coverage Ratio | 0.9 |
Principal and Interest | $2,311 |
Tax | $165 |
HOA Fees | $477 |
Insurance | $135 |
Total Payment | $3,088 |