Property Detail Name | Property Detail Value |
---|---|
Address | 1538 Tabor Street, Lakewood, CO 80215 |
Property Type | Single Family |
Price | $542,500 |
Price Change | -$32,400 |
Tax Assessed Value | $570,488 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 3.0 |
Bathrooms | 3.0 |
Living Area | 1,761.0 |
Lot Area | 3486.0 |
Lot Area Unit | SQFT |
Year Built | 2021 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | 4.2% |
Monthly Rent | $3,526 |
Net Operating Income | $3,363 |
Cap Rate | 7.4% |
Monthly Cash Flow | $378 |
Gross Rent Multiplier | 12.8 |
Debt Service Coverage Ratio | 1.2 |
Principal and Interest | $2,786 |
Tax | $199 |
HOA Fees | $0 |
Insurance | $163 |
Total Payment | $3,148 |