| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1965 Iola Street, Aurora, CO 80010 |
| Property Type | Single Family |
| Price | $399,950 |
| Price Change | $0 |
| Tax Assessed Value | $415,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,193.0 |
| Lot Area | 6350.0 |
| Lot Area Unit | SQFT |
| Year Built | 1947 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.2% |
| Monthly Rent | $2,294 |
| Net Operating Income | $2,174 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$77 |
| Gross Rent Multiplier | 14.5 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,054 |
| Tax | $197 |
| HOA Fees | $0 |
| Insurance | $120 |
| Total Payment | $2,371 |