| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2064 S Robb Way, Lakewood, CO 80227 |
| Property Type | Single Family |
| Price | $1,395,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,381,238 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 5,081.0 |
| Lot Area | 10675.0 |
| Lot Area Unit | SQFT |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.4% |
| Monthly Rent | $6,088 |
| Net Operating Income | $5,567 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$2,191 |
| Gross Rent Multiplier | 19.1 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $7,246 |
| Tax | $512 |
| HOA Fees | $102 |
| Insurance | $419 |
| Total Payment | $8,279 |