| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5548 Valentia Court, Denver, CO 80238 |
| Property Type | Townhouse |
| Price | $670,000 |
| Price Change | -$14,999 |
| Tax Assessed Value | $663,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 3,311.0 |
| Lot Area | 3427.0 |
| Lot Area Unit | SQFT |
| Year Built | 2015 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.9% |
| Monthly Rent | $3,737 |
| Net Operating Income | $3,205 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$436 |
| Gross Rent Multiplier | 14.9 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,406 |
| Tax | $235 |
| HOA Fees | $331 |
| Insurance | $201 |
| Total Payment | $4,173 |