| Property Detail Name | Property Detail Value |
|---|---|
| Address | 21010 River Canyon Rd, Chattanooga, TN 37405 |
| Property Type | Single Family |
| Price | $1,450,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $596,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 3,620.0 |
| Lot Area | 2.1 |
| Lot Area Unit | ACRES |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.7% |
| Monthly Rent | $5,030 |
| Net Operating Income | $4,595 |
| Cap Rate | 3.8% |
| Monthly Cash Flow | -$3,305 |
| Gross Rent Multiplier | 24.0 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $7,332 |
| Tax | $568 |
| HOA Fees | $0 |
| Insurance | $435 |
| Total Payment | $8,335 |