| Property Detail Name | Property Detail Value |
|---|---|
| Address | 502 Hillcrest Ave, Chattanooga, TN 37411 |
| Property Type | Single Family |
| Price | $450,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $219,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,303.0 |
| Lot Area | 0.8 |
| Lot Area Unit | ACRES |
| Year Built | 1950 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.5% |
| Monthly Rent | $2,597 |
| Net Operating Income | $2,457 |
| Cap Rate | 6.6% |
| Monthly Cash Flow | -$38 |
| Gross Rent Multiplier | 14.4 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,259 |
| Tax | $236 |
| HOA Fees | $0 |
| Insurance | $140 |
| Total Payment | $2,635 |