Property Detail Name | Property Detail Value |
---|---|
Address | 740 Wood Grove Cir LOT 18, Hixson, TN 37343 |
Property Type | Townhouse |
Price | $435,000 |
Price Change | $0 |
Tax Assessed Value | $0 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 2.0 |
Bathrooms | 2.0 |
Living Area | 2,010.0 |
Lot Area | 6098.4 |
Lot Area Unit | SQFT |
Year Built | 2023 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -8.5% |
Monthly Rent | $2,180 |
Net Operating Income | $1,895 |
Cap Rate | 5.2% |
Monthly Cash Flow | -$613 |
Gross Rent Multiplier | 16.6 |
Debt Service Coverage Ratio | 0.8 |
Principal and Interest | $2,287 |
Tax | $221 |
HOA Fees | $140 |
Insurance | $145 |
Total Payment | $2,793 |