| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1879 Vz County Road 3510, Wills Point, TX 75169 |
| Property Type | Single Family |
| Price | $599,900 |
| Price Change | $0 |
| Tax Assessed Value | $477,790 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,332.0 |
| Lot Area | 2.488 |
| Lot Area Unit | ACRES |
| Year Built | 2017 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.6% |
| Monthly Rent | $2,416 |
| Net Operating Income | $2,236 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$1,357 |
| Gross Rent Multiplier | 20.7 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,008 |
| Tax | $585 |
| HOA Fees | $0 |
| Insurance | $180 |
| Total Payment | $3,773 |