| Property Detail Name | Property Detail Value |
|---|---|
| Address | 202 S Main St, Edgewood, TX 75117 |
| Property Type | Single Family |
| Price | $299,750 |
| Price Change | $0 |
| Tax Assessed Value | $124,820 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,806.0 |
| Lot Area | 0.49000000000000005 |
| Lot Area Unit | ACRES |
| Year Built | 1972 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.9% |
| Monthly Rent | $1,359 |
| Net Operating Income | $1,269 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$545 |
| Gross Rent Multiplier | 18.4 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $1,522 |
| Tax | $292 |
| HOA Fees | $0 |
| Insurance | $90 |
| Total Payment | $1,904 |