| Property Detail Name | Property Detail Value |
|---|---|
| Address | 15853 Highway 80, Edgewood, TX 75117 |
| Property Type | Single Family |
| Price | $277,990 |
| Price Change | -$19,910 |
| Tax Assessed Value | $249,330 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 1,176.0 |
| Lot Area | 1.527 |
| Lot Area Unit | ACRES |
| Year Built | 1957 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.9% |
| Monthly Rent | $1,354 |
| Net Operating Income | $1,271 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$412 |
| Gross Rent Multiplier | 17.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,412 |
| Tax | $271 |
| HOA Fees | $0 |
| Insurance | $83 |
| Total Payment | $1,766 |