| Property Detail Name | Property Detail Value |
|---|---|
| Address | 204 Southridge St, Edgewood, TX 75117 |
| Property Type | Single Family |
| Price | $429,900 |
| Price Change | $0 |
| Tax Assessed Value | $341,650 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,981.0 |
| Lot Area | 0.9 |
| Lot Area Unit | ACRES |
| Year Built | 1973 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.1% |
| Monthly Rent | $2,365 |
| Net Operating Income | $2,236 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$366 |
| Gross Rent Multiplier | 15.1 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,183 |
| Tax | $419 |
| HOA Fees | $0 |
| Insurance | $129 |
| Total Payment | $2,731 |