| Property Detail Name | Property Detail Value |
|---|---|
| Address | 507 Laura Dr, Edgewood, TX 75117 |
| Property Type | Single Family |
| Price | $310,000 |
| Price Change | $0 |
| Tax Assessed Value | $147,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,524.0 |
| Lot Area | 0.369 |
| Lot Area Unit | ACRES |
| Year Built | 1980 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.1% |
| Monthly Rent | $1,655 |
| Net Operating Income | $1,562 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$314 |
| Gross Rent Multiplier | 15.6 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,574 |
| Tax | $302 |
| HOA Fees | $0 |
| Insurance | $93 |
| Total Payment | $1,969 |