| Property Detail Name | Property Detail Value |
|---|---|
| Address | 460 Vz County Road 3440, Wills Point, TX 75169 |
| Property Type | Manufactured |
| Price | $225,000 |
| Price Change | $0 |
| Tax Assessed Value | $230,680 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,792.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.6% |
| Monthly Rent | $1,350 |
| Net Operating Income | $1,282 |
| Cap Rate | 6.8% |
| Monthly Cash Flow | -$59 |
| Gross Rent Multiplier | 13.9 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,122 |
| Tax | $219 |
| HOA Fees | $0 |
| Insurance | $68 |
| Total Payment | $1,409 |