| Property Detail Name | Property Detail Value |
|---|---|
| Address | 320 Vz County Road 3710, Edgewood, TX 75117 |
| Property Type | Single Family |
| Price | $465,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $192,320 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,984.0 |
| Lot Area | 10.266 |
| Lot Area Unit | ACRES |
| Year Built | 1973 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.8% |
| Monthly Rent | $2,194 |
| Net Operating Income | $2,054 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$760 |
| Gross Rent Multiplier | 17.7 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,361 |
| Tax | $453 |
| HOA Fees | $0 |
| Insurance | $140 |
| Total Payment | $2,954 |