| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1077 Rs County Rd #3371, Alba, TX 75410 |
| Property Type | Single Family |
| Price | $530,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,736.0 |
| Lot Area | 8.0 |
| Lot Area Unit | ACRES |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.4% |
| Monthly Rent | $2,072 |
| Net Operating Income | $1,913 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$1,268 |
| Gross Rent Multiplier | 21.3 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,691 |
| Tax | $490 |
| HOA Fees | $0 |
| Insurance | $159 |
| Total Payment | $3,340 |