| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6923 Fm 1504, Edgewood, TX 75117 |
| Property Type | Single Family |
| Price | $265,000 |
| Price Change | $0 |
| Tax Assessed Value | $185,710 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,124.0 |
| Lot Area | 0.326 |
| Lot Area Unit | ACRES |
| Year Built | 1971 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 4.2% |
| Monthly Rent | $1,869 |
| Net Operating Income | $1,789 |
| Cap Rate | 8.1% |
| Monthly Cash Flow | $185 |
| Gross Rent Multiplier | 11.8 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $1,346 |
| Tax | $258 |
| HOA Fees | $0 |
| Insurance | $80 |
| Total Payment | $1,684 |