| Property Detail Name | Property Detail Value |
|---|---|
| Address | 413 Vz County Road 1125, Fruitvale, TX 75127 |
| Property Type | Single Family |
| Price | $649,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,684.0 |
| Lot Area | 51.0 |
| Lot Area Unit | ACRES |
| Year Built | 1961 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -22.8% |
| Monthly Rent | $1,612 |
| Net Operating Income | $1,417 |
| Cap Rate | 2.6% |
| Monthly Cash Flow | -$2,470 |
| Gross Rent Multiplier | 33.6 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $3,254 |
| Tax | $633 |
| HOA Fees | $0 |
| Insurance | $195 |
| Total Payment | $4,082 |