| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1751 Vz County Road 1925, Edgewood, TX 75117 |
| Property Type | Single Family |
| Price | $1,650,000 |
| Price Change | $0 |
| Tax Assessed Value | $382,590 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,955.0 |
| Lot Area | 100.0 |
| Lot Area Unit | ACRES |
| Year Built | 2000 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -29.7% |
| Monthly Rent | $2,492 |
| Net Operating Income | $1,997 |
| Cap Rate | 1.5% |
| Monthly Cash Flow | -$8,173 |
| Gross Rent Multiplier | 55.2 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $8,561 |
| Tax | $1,609 |
| HOA Fees | $0 |
| Insurance | $495 |
| Total Payment | $10,665 |