| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2400 Vz County Road 1508, Van, TX 75790 |
| Property Type | Single Family |
| Price | $415,000 |
| Price Change | $75,000 |
| Tax Assessed Value | $190,470 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,915.0 |
| Lot Area | 5.0 |
| Lot Area Unit | ACRES |
| Year Built | 1973 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.2% |
| Monthly Rent | $1,723 |
| Net Operating Income | $1,598 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$916 |
| Gross Rent Multiplier | 20.1 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,109 |
| Tax | $405 |
| HOA Fees | $0 |
| Insurance | $125 |
| Total Payment | $2,639 |