| Property Detail Name | Property Detail Value |
|---|---|
| Address | 503 E Oak St, Edgewood, TX 75117 |
| Property Type | Single Family |
| Price | $209,900 |
| Price Change | $0 |
| Tax Assessed Value | $118,440 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 1,150.0 |
| Lot Area | 0.436 |
| Lot Area Unit | ACRES |
| Year Built | 1973 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.2% |
| Monthly Rent | $1,132 |
| Net Operating Income | $1,069 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$183 |
| Gross Rent Multiplier | 15.5 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,047 |
| Tax | $205 |
| HOA Fees | $0 |
| Insurance | $63 |
| Total Payment | $1,315 |