| Property Detail Name | Property Detail Value |
|---|---|
| Address | 323 Vz County Road 3507, Edgewood, TX 75208 |
| Property Type | Single Family |
| Price | $2,900,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,244,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 6.0 |
| Living Area | 6,164.0 |
| Lot Area | 79.955 |
| Lot Area Unit | ACRES |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.5% |
| Monthly Rent | $7,392 |
| Net Operating Income | $6,522 |
| Cap Rate | 2.7% |
| Monthly Cash Flow | -$11,352 |
| Gross Rent Multiplier | 32.7 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $15,047 |
| Tax | $2,827 |
| HOA Fees | $0 |
| Insurance | $870 |
| Total Payment | $18,744 |