| Property Detail Name | Property Detail Value |
|---|---|
| Address | 104 Brandon St, Edgewood, TX 75117 |
| Property Type | Single Family |
| Price | $349,000 |
| Price Change | $0 |
| Tax Assessed Value | $311,550 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 2,532.0 |
| Lot Area | 0.465 |
| Lot Area Unit | ACRES |
| Year Built | 1972 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.7% |
| Monthly Rent | $1,769 |
| Net Operating Income | $1,664 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$448 |
| Gross Rent Multiplier | 16.4 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,772 |
| Tax | $340 |
| HOA Fees | $0 |
| Insurance | $105 |
| Total Payment | $2,217 |