| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2861 Rs County Rd #2610, Alba, TX 75410 |
| Property Type | Single Family |
| Price | $659,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $681,335 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 3,313.0 |
| Lot Area | 7.5 |
| Lot Area Unit | ACRES |
| Year Built | 2008 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.1% |
| Monthly Rent | $3,232 |
| Net Operating Income | $3,034 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$887 |
| Gross Rent Multiplier | 17.0 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,311 |
| Tax | $610 |
| HOA Fees | $0 |
| Insurance | $198 |
| Total Payment | $4,119 |