Property Detail Name | Property Detail Value |
---|---|
Address | 516 Vz County Road 1216, Grand Saline, TX 75140 |
Property Type | Single Family |
Price | $895,000 |
Price Change | $0 |
Tax Assessed Value | $155,200 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 3.0 |
Bathrooms | 2.0 |
Living Area | 1,800.0 |
Lot Area | 20.35 |
Lot Area Unit | ACRES |
Year Built | 1980 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -25.9% |
Monthly Rent | $1,768 |
Net Operating Income | $1,499 |
Cap Rate | 2.0% |
Monthly Cash Flow | -$3,862 |
Gross Rent Multiplier | 42.2 |
Debt Service Coverage Ratio | 0.3 |
Principal and Interest | $4,488 |
Tax | $873 |
HOA Fees | $0 |
Insurance | $269 |
Total Payment | $5,630 |