| Property Detail Name | Property Detail Value |
|---|---|
| Address | 132 Private Road 7105, Edgewood, TX 75117 |
| Property Type | Single Family |
| Price | $889,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $261,557 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,180.0 |
| Lot Area | 22.966 |
| Lot Area Unit | ACRES |
| Year Built | 1993 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.3% |
| Monthly Rent | $1,995 |
| Net Operating Income | $1,728 |
| Cap Rate | 2.3% |
| Monthly Cash Flow | -$3,606 |
| Gross Rent Multiplier | 37.1 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $4,467 |
| Tax | $867 |
| HOA Fees | $0 |
| Insurance | $267 |
| Total Payment | $5,601 |