| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2822 Rancho Pancho, Carlsbad, CA 92009 |
| Property Type | Single Family |
| Price | $1,974,999 |
| Price Change | -$25,000 |
| Tax Assessed Value | $943,426 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,003.0 |
| Lot Area | 10295.0 |
| Lot Area Unit | SQFT |
| Year Built | 2000 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.6% |
| Monthly Rent | $5,935 |
| Net Operating Income | $5,228 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$6,789 |
| Gross Rent Multiplier | 27.7 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $10,091 |
| Tax | $1,926 |
| HOA Fees | $115 |
| Insurance | $592 |
| Total Payment | $12,724 |