| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3615 Vista Bella UNIT 9, Oceanside, CA 92057 |
| Property Type | Single Family |
| Price | $594,900 |
| Price Change | $0 |
| Tax Assessed Value | $304,173 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,562.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1966 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.6% |
| Monthly Rent | $3,631 |
| Net Operating Income | $2,849 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$752 |
| Gross Rent Multiplier | 13.7 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,021 |
| Tax | $580 |
| HOA Fees | $604 |
| Insurance | $178 |
| Total Payment | $4,383 |