| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1026 Louie Pl, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $799,000 |
| Price Change | -$16,000 |
| Tax Assessed Value | $545,803 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,620.0 |
| Lot Area | 6400.0 |
| Lot Area Unit | SQFT |
| Year Built | 1963 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.9% |
| Monthly Rent | $3,492 |
| Net Operating Income | $3,252 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$1,584 |
| Gross Rent Multiplier | 19.1 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,057 |
| Tax | $779 |
| HOA Fees | $0 |
| Insurance | $240 |
| Total Payment | $5,076 |