| Property Detail Name | Property Detail Value |
|---|---|
| Address | 837 Via La Venta, San Marcos, CA 92069 |
| Property Type | Single Family |
| Price | $1,199,000 |
| Price Change | $0 |
| Tax Assessed Value | $722,393 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 3,516.0 |
| Lot Area | 6083.0 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.4% |
| Monthly Rent | $4,831 |
| Net Operating Income | $4,380 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$2,877 |
| Gross Rent Multiplier | 20.7 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,088 |
| Tax | $1,169 |
| HOA Fees | $91 |
| Insurance | $360 |
| Total Payment | $7,708 |